2360 Ellsworth St, Berkeley, CA 94704
- $4,350,000
- 7,891
- SqFt
- List Price
- $4,350,000
- MLS#
- 41145057
- Property Type
- Multifamily
- Sqft. of Residence
- 7,891
- Lot Size
- 3,760
- Region
- Berkeley Map Area 9
- Status
- ACTIVE
- County
- Alameda
- Acres
- 0.09
- Year Built
- 1975
- Parking Spaces
- 7
Property Description
2360 Ellsworth St sits one block from the UC Berkeley campus edge in South Berkeley, where demand is driven by enrollment. Seven units and twenty six beds, leased by the bed or by the unit, so ownership runs whichever strategy the market rewards. A 6.60% cap and 9.22 GRM going in at 100% bed occupancy, with rents nearly 10% below market. The kicker: the seller is willing to sign a master lease at $452,092 per year, lifting day one returns to a 7.22% cap and 6.76% cash-on-cash with zero leasing risk, and the owner still keeps $24,272 a year of parking and other income. Collect steady, hands-off income or step in and operate for the upside. The heavy lifting is done: $370,531 of capital invested since 2013, seismic retrofit complete, garage parking, common laundry, renovated quartz kitchens. Offered at $4,350,000, $167,308 per bed.
/u.realgeeks.media/basallewongrealty/BWR_Logo5.png){kind=logo}
Additional Information
- Basement
- Other
- Living Area
- 7,891
- Lot Size
- 3,760
- Possession
- Close Of Escrow
- Region
- Berkeley Map Area 9
- Subdivision
- South Berkeley
How much is your home worth?
...get instant property value now!
Mortgage Calculator
Listing courtesy of COMPASS.
All data, photos, visualizations, and information regarding a property, including the property's compliance with state and local legal requirements and all measurements and calculations of area, have been obtained from various sources, and may include such material that has been generated by use of artificial intelligence. Such information and material have not been and will not be verified for accuracy by the listing broker or the multiple listing service, and are not guaranteed as complete, accurate or reliable. Such information and material should be independently reviewed and verified for accuracy. This information and material are intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.